Back to Royco overview

Pareto AA FalconXUSDC

Base asset AA_FalconXUSDCSenior credit tranche (market-maker financing)EthereumPeg A+

StatusNormal
Market TVL$2.7M
Data freshnessas of 875h ago
Safety38Opp0
Senior · junior-buffered

Losses reach this seat only after the Junior buffer is gone, and the yield trails the risk.

Safety23Opp0
Junior · first-loss

This seat takes the first loss, and the yield trails the risk.

How the risk stacks

Pharos rates the base asset; this Royco view scores the exposure and the seat structure on top of it. Each layer feeds the next, down to the Safety score for your seat.

Pharos base52after exposure44Senior 38Junior 23
Layer 1

Base asset

Pharos, shown verbatim
AA_FalconXUSDCPareto FalconX Credit Vault
Pharos· as of 875h ago
Pharos Safety
52base 59
Peg stability93A

no active depeg · 3 depeg events · yield-bearing (appreciation excluded)

Pharos dimensions
  • Peg Stability93A
    Detail

    Peg reference (USDC): 93/100. 3 depeg events. worst deviation: -1211 bps (yield-bearing — expected price appreciation excluded)

    • Peg reference (USDC)93/100
    • Depeg events3
    • worst deviation-1211 bps
    • AdjustmentYield-bearing
  • LiquidityNRNR
    Detail

    DEX liquidity unavailable. Redemption route is configured but not used for Safety Score liquidity (eventual-only route)

    • LiquidityDEX liquidity unavailable. Redemption route is configured but not used for Safety Score liquidity (eventual-only route)
  • Resilience63C
    Detail

    Collateral: High risk (25). Custody: Fully on-chain (100). Blacklist: Upstream (descriptive only)

    • CollateralHigh risk
    • CustodyFully on-chain
    • BlacklistUpstream
  • Decentralization35F
    Detail

    Governance: Wrapper (inherits upstream) (35). Wrapped asset: usdc-circle (parent 40 - 5)

    • GovernanceWrapper (inherits upstream)
    • Wrapped assetusdc-circle
  • Dependency Risk71B
    Detail

    Upstream: 1 upstream dep (100% weight) (76). Declared dependency weight: 100%. Self-backed: Partially centralized (75). Ceiling: wrapper dependency ceiling (71)

    • Upstream1 upstream dep (100% weight) (76)
    • Declared dependency weight100%
    • Self-backedPartially centralized (75)
    • Ceilingwrapper dependency ceiling (71)
Backed by
  • USD CoinUSDC100% weightPharos 76 B+Wrapper
Supply $153MStrategy Vault · NAV tokenOpen Pharos dossier
Layer 2

Exposure

curated reference data
Senior credit tranche (market-maker financing)exposure score 49 → base −8.1 pts
Yield sourceCredit lines extended to trading firms (FalconX)
What breaks itCredit-line default and monthly exit gating
Exit mechanicsMonthly exit window
Layer 3

Tranche structure

Each seat starts from the base score, then loses points for exposure and seat mechanics down to its final Safety. Hover a segment for the factor behind it.

Senior

junior-buffered · immediate redemption
Pharos vault52C+2 Senior cushionTranche anchor54minus 15.5 pointsFinal Safety38
Loss risk
  • Senior credit tranche (market-maker financing)-5.5
  • Senior buffer (junior cushion)-2.6
  • Utilization pressure-4.8
Liquidity friction
  • Withdrawal friction-0.9
Access friction
  • Venue tier-1.7
  • info
  • watch
  • warning
  • critical

Junior

first-loss · immediate redemption
Pharos vault52CTranche anchor52minus 29.2 pointsFinal Safety23
Loss risk
  • Senior credit tranche (market-maker financing)-5.2
  • Junior first-loss (buffer-scaled)-7.9
  • Utilization pressure-8.5
Liquidity friction
  • Withdrawal friction-1.6
  • Tranche TVL-3.6
Access friction
  • Venue tier-2.4
  • info
  • watch
  • warning
  • critical

Composite Safety = Pharos base score minus exposure haircut plus the tranche-structure effect. Senior protection can lift the score; first-loss structure can pull it down.

Loss waterfall

Where this Royco seat sits in the loss order, and how much cushion stands between a loss and the Senior seat.

required 0.03xSenior seatJunior buffer0.04x · first-losstotal loss

Senior is exposed only after the Junior buffer is gone.

Junior buffer (first-loss)0.04x
Required floor 0.03x. Headroom +24.7% over that floor.
Utilization80.2%
Limit 90.0%.
Drawdown0.0%No drawdowns recorded.

30-day history

Read from the published snapshot. Short series show a collecting-history state.

Coverage ratio

0.04x
Collecting history

Utilization

80.2%
Collecting history

Senior APY

0.0%
Collecting history

Junior APY

0.0%
Collecting history

Market TVL

$2.7M
Collecting history

Senior versus Junior

Same exposure, two seats. Junior earns more because it stands in front of the loss; the spread below is what that extra risk pays.

Senior, junior-buffered

APY
0.0%
Net (risk-adj.) yield
0.0%

Junior, first-loss

APY
0.0%
Net (risk-adj.) yield
0.0%
+0.00%APY spreadExtra yield Junior earns over Senior.
+12.6 ptsExtra haircutJunior's added first-loss structural cost.

These grades describe principal risk, not a recommendation. A first-loss Junior tranche can lose capital before the Senior seat is touched. Yields are variable and the underlying exposures carry their own redemption and market risk. Read the methodology before acting on any grade.